RESOLUTION 2025-03 
WHEREAS, the Board of Supervisors, hereinafter referred to as the “Board”, of South 
Village Community Development District, hereinafter referred to as “District”, 
adopted a Golf Fund Budget for fiscal year 2024, and 
WHEREAS, the Board desires to reallocate funds budgeted to re-appropriate 
Revenues and Expenses approved during the Fiscal Year. 
NOW THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF 
SOUTH VILLAGE COMMUNITY DEVELOPMENT DISTRICT TO THE 
FOLLOWING: 
1. The Golf Fund Budget is hereby amended in accordance with Exhibit “A” 
attached. 
2. This resolution shall become effective this 5th day of November 2025 and be 
reflected in the monthly and fiscal Year End 9/30/24 Financial Statements and 
Audit Report of the District. 
South Village Community Development 
District 
By: ____________________________________ 
Chairman/Vice Chairman 
Attest: 
By: _____________________________________ 
Secretary/Assistant Secretary 
Docusign Envelope ID: 267591E2-D170-4474-A739-AD144E2E19D9

Community Development District 
Golf Course Operations 
Budget Amendment FY2024 
Resolution 2025-03 Adopted Budget ThruA 0c9tu/a3l0/24 IncreaPsreo/p(oDseecdrease) ABmuedngdeetd Operating Revenues: CGRoaelrcf r CRye eFnvoterenwru Raeresdv eSnuurpelsus $ 12 ,, 68 02 01 ,, 47 37 11 - $ 12 ,, 56 99 12 ,, 55 47 68 - $ ( 32 705008,,,708705503) $ 12 ,, 356599012,,,055047068 Total Operating Revenues $ 4,422,202 $ 4,284,124 $ 211,922 $ 4,634,124 
Cost of Goods Sold: Cost of Goods Sold $ 838,414 $ 925,297 $ 86,883 $ 925,297 
Total Gross Margin $ 3,583,788 $ 3,358,827 $ 125,039 $ 3,708,827 
Operating Expenses: CPPRUOMtraaepaioypplerifriakterotiaeisaelrsttllssiii Enno&nxgg p MaElexa Fnpiendeetinetsusneraesnsce $ 2 , 112499 013995 3267776,,,,,,,000445400344580000234 $ 3 , 122481 146890 4777786,,,,,,,145779444455790335685 $ 11 (( 30524 1918905,,,,,,,399078803414891361523)) $ 3 , 112248 014689 4677778,,,,,,,144577944455790335568 Total Operating Expenses: $ 4,909,949 $ 5,130,110 $ 220,161 $ 5,130,110 
Net Income before Non-Operating Income (Expenses) $ (1,326,161) $ (1,771,283) $ (95,122) $ (1,421,283) Non-Operating Income/(Expenses): IAMnsatsenersdesasmtto eIrnnyct o IRnmeitevieantiuone Fees $ 1 , 6 14 37 ,, 06 04 - $ 1 , 7 41 994,,,552033015 $ 36 966,,,555039011 $ 1 , 7 41 994,,,255033015 Total Non-Operating Income/(Expenses): $ 1,660,644 $ 1,773,266 $ 112,622 $ 1,773,266 
Change in Net Position $ 17,500 
South Village 
Docusign Envelope ID: 267591E2-D170-4474-A739-AD144E2E19D9